Jump to content
Indianapolis Colts
Indianapolis Colts Fan Forum

2023 Colts Salary Cap Situation/ Discussion


w87r

Recommended Posts

Got ya - just FWIW this is nothing like Madden or any other football game. You don't play the games really, it's not an action game at all no real graphics to speak of. It's all about here's your roster, you start out in FA season, who do you cut or keep, then you do the draft, you can make trades etc. All about stuff like exactly like you're talking about in this thread, which reminded me of it...it shows you salary cap numbers, player ratings in various categories (like QB is rated for short/medium/long passing ability, run ability, ability to read Ds, etc).

Link to comment
Share on other sites

Wow very impressive @w87r

 

Next off-season during FA am hoping we bring back Rock Ya and a lot of apologies.  LCB option two would be Emmanuel Moseley (49ers).  Am expecting the 49ers to be low on cap space but Moseley had been playing well the past two season before landing on IR this year.

 

Do we stick with the aging McLeod or start Cross at SS?  I would be happy with either Taylor Rapp (Rams) or Marcus Epps (Eagles).  

 

I will have to do more research for other potential FA targets...

  • Thanks 1
Link to comment
Share on other sites

On 11/11/2022 at 4:53 PM, w87r said:

So will start this off with options for players to either be cut, traded or extended, to create more cap space.

 

2023 Cap Space: $26,056,392(10th most in league to start)(38 players under contract.

 

Straight Release:(realistic)

Ryan - cap savings of $17,205,882

Foles - cap savings of $2,100,000

 

Total Cap Savings: $19,305,882

 

Trade or Release options:(feasible)

Moore II - cap savings of $7,545,000

Kelly - cap savings of $7,875,000(pre June 1st)/$10,125,000(post June 1st)

Gilmore - cap savings of $9,980,000

Alie-Cox - cap savings of $2,920,000/$5,310,000 (cut/trade)

 

Potential Cap Savings:$28,320,000/$32,960,000

 

Extension/Restructure:

Buckner - 2yr $39m left non guaranteed 

 

Could sign new 4yr deal with base at minimum this season. $18,750,000 base-$1,120,000 minimum= $17,630,000 ÷ 4(yrs new deal) = $4,407,500($ pro rated per year)

 

2023 - base $1,120,000, Restruc Bonus $4,407,500, Roster Bonus $1,000,000  - cap hit $6,527,500 - savings of $13,225,000

2024 - base $20,250,000, Restruc Bonus $4,407,500 - cap hit $24,657,500

2025 -base $17,000,000, Restruc Bonus $4,407,500 - cap hit $21,407,500

2026 - base $15,000,000, Restruc Bonus $4,407,500 - cap hit $19,407,500

 

 

So 4yr $72m extension $40m guaranteed (23/24 base, roster bonus, $17.63m Restructure signing bonus)

 

This deal give Buckner some security and saves us $13,225,000 in 2023 cap space. With Colts commitment only for 2 years.

 

 

 

So with these moves alone, we can get our cap space to the following:

 

2023 Cap Space: $26,056,392

Ryan/Foles savings: $19,305,882

 

New 2023 Cap Space:$45,362,274

Buckner extension savings:$13,225,000

 

New 2023 Cap Space:$58,587,274

Other 4(Moore, Gilmore,Cox, Kelly) potential savings: $28,320,000/$32,960,000

 

New 2023 Cap Space:$86,907,274/$91,547,274

 

 

 

So there we have it. With 7 moves we could have $86.9-$91.5m in cap space next season.

 

3 of which is very likely (Ryan/Foles/Buckner)

3 of other 4 wouldn't even really be missed to much.

 

Even without any of those 4, we would still be setting at $58.6m.

 

If we did these moves we.would be setting at 32 players under contract. Important for cap counting later, as once you get to 51 players those contracts below top 51 doesn't count against the cap.

 

 

 

Will move on to future contracts and re-signs in next post 

Here is the key.  When you do not have a LT or QB this cap number is folly.  If we are wise the two guys that should be resigned right now are Bobby and EJ.  We need to protect the middle of this D and give us cover for losing Leonard if he does not respond to surgery.  

 

Me, I try to trade Buckner and Q this offseason.  If Saturday runs the ball and make Ryan accept being a game manager then I forgo QB in one next yr and I rebuild the OL.  I want a LT next yr.  The more we win this yr the worse our roster will get next yr and it WILL mean a competent GM will need to trade more vets to get us better.  

Link to comment
Share on other sites

1 hour ago, joeb said:

Must resign Bobby O. He is a very important guy in this D.

Agree as well we should resign Okereke since he is having a career year.  Much better than the past two seasons.  Does seem the adjustment to new defense is working in his favor.  We have seen too many teams struggle without decent-good LBs in the league,.  Especially living here in Ohio and folks complaining how poor Cincinnati's LBs were.  Speaking of Cincinnati on the college level, a pro-club will do well drafting Ivan Pace Jr.  Pace is off to a hot start this year thanks to another local young Freshman IDL stud Dontay Corleone.  Can only dream what Pace would do with the Colts having both Buckner and Stewart up front.

Link to comment
Share on other sites

A lot will depend on what happens with the coaching staff and GM. If Bradley stays I’m in favor of that Okereke deal because it’s really favorable for the Colts.

There are a few things you listed, I think should happen either way though:

-Cut/trade MAC

-Extending Buckner and Grover

-Cut/trade Leonard if you’re bringing all the other LBs back. If you sign Oke to that deal you posted, you’d basically be paying him, Franklin, and Speed less or close to what you’re paying Leonard to give you similar production

-Let Pryor walk and have someone hold the door open for him

  • Like 1
Link to comment
Share on other sites

On 11/22/2022 at 5:45 AM, Defjamz26 said:

A lot will depend on what happens with the coaching staff and GM. If Bradley stays I’m in favor of that Okereke deal because it’s really favorable for the Colts.

There are a few things you listed, I think should happen either way though:

-Cut/trade MAC

-Extending Buckner and Grover

-Cut/trade Leonard if you’re bringing all the other LBs back. If you sign Oke to that deal you posted, you’d basically be paying him, Franklin, and Speed less or close to what you’re paying Leonard to give you similar production

-Let Pryor walk and have someone hold the door open for him

 

 

Cutting Leonard is not a "reasonable" option for the obvious reasons.

 

Link to comment
Share on other sites

3 hours ago, Rhodelesstraveled said:

I'd cut a ton of this roster and rebuild and I would try to trade some expensive players but I'd sign Bobby Okereke soon.   No way he is staying for 5-6 mil a yr.  It would not surprise me to see some one in our division pay him based on how well he has played.  

Tennessee will probably sign him Season 4 Falling GIF by The Simpsons

Link to comment
Share on other sites

On 11/27/2022 at 8:42 AM, crazycolt1 said:

How you figure? I am pretty sure he is guaranteed.  

 

He has no more guaranteed money on his contract, and by cutting him before next season the team can save almost $8m in cap space. He should be a cut candidate for sure.

  • Like 3
  • Thanks 1
Link to comment
Share on other sites

On 11/28/2022 at 1:14 PM, Rhodelesstraveled said:

Why when they have a better C in Jones who just resigned ?  

 

 

 

@2006Coltsbestever was talking about Okereke being signed by the Titans, not Ryan Kelly.

 

Ryan Kelly will end up being center somewhere else after this season and won't be handed the starting role easily moving forward.

Link to comment
Share on other sites

I would like to see most of the defense retained. I do think I would consider trading Leonard for depth and cap space. Oke and Franklin need resigned they've held it down without Leonard. Cut Kelly, and trade Nelson for more cap space and depth pieces on the line. We need a good LT. It makes no sense paying a gaurd like a tackle when you don't have a good LT and the highest paid line in the league. 

Link to comment
Share on other sites

Just now, CR91 said:

I'm curious what the colts will do with Yannick. I don't know if anyone has noticed, but the guy has 8.5 sacks

 

1 minute ago, CR91 said:

I'm curious what the colts will do with Yannick. I don't know if anyone has noticed, but the guy has 8.5 sacks

I would resign him if we keep the same system.   I can’t imagine Gus not wanting him back.

Link to comment
Share on other sites

1 minute ago, richard pallo said:

 

I would resign him if we keep the same system.   I can’t imagine Gus not wanting him back.

 

Not that simple. Its a two way street. Who knows if Yannick even wants to be here after this terrible season. Also Okerke is also up for a contract as well.

Link to comment
Share on other sites

  • 3 weeks later...
On 12/9/2022 at 7:32 PM, CR91 said:

I'm curious what the colts will do with Yannick. I don't know if anyone has noticed, but the guy has 8.5 sacks

He averages about 10 sacks a year and none of the teams he’s on in ever much interested in retaining him.  After watching him, it seems clear to me why that is.  

  • Thanks 1
Link to comment
Share on other sites

59 minutes ago, Nickster said:

He averages about 10 sacks a year and none of the teams he’s on in ever much interested in retaining him.  After watching him, it seems clear to me why that is.  

 

I said it in a different thread. Yannick is the perfect situational pass rusher, but as a full-time edge, he's a liability.

  • Like 4
Link to comment
Share on other sites

On 12/9/2022 at 5:35 PM, richard pallo said:

 

I would resign him if we keep the same system.   I can’t imagine Gus not wanting him back.


Agreed….   But I don’t think he’s a $13 mill a year player, which is what I think he made this year.  
 

But I’d consider signing him to a deal for 2/20.    That feels like a deal that might be a slight pay cut,  but it might also be the best deal he gets.   

Link to comment
Share on other sites

On 11/26/2022 at 6:44 PM, dw49 said:

 

 

Cutting Leonard is not a "reasonable" option for the obvious reasons.

 

To me next year is a burn year.  U  gut  every bad  contract and take the hit next year with the expectation this team will be picking top 10 again in 2024 . I would cut Leonard.

Link to comment
Share on other sites

On 12/30/2022 at 3:31 PM, Nickster said:

He averages about 10 sacks a year and none of the teams he’s on in ever much interested in retaining him.  After watching him, it seems clear to me why that is.  

There will be a new coach and if he implements a new system., we could   see a lot of turnover 

Link to comment
Share on other sites

  • 3 weeks later...
6 hours ago, NewColtsFan said:


Because the number that’s been tossed around here is closer to $20m. 
 

I’m not sure what’s going on either?

 

Well even if that’s accurate, there’s roughly 1/3 of the league above the cap, with the saints again being WAY over. After using nearly every move they could last season. At some point having to clear 60 million every year or more in cap space will force them into a fire sale

  • Like 1
Link to comment
Share on other sites

On 11/27/2022 at 11:42 AM, crazycolt1 said:

How you figure? I am pretty sure he is guaranteed.  

 

  I hope all is well Crazy. I'm accustomed to you, over a long time, posting serious, interesting, well thought out points of view. I really appreciate that you just don't commonly go off the rails posting the goofy, out in left field stuff.

Of course where we stand now we are left in a serious state of bewilderment with the state of our Colts. To me, i accept that with a Rookie QB headed our way that means a 2-3 year reset. That is the norm as a minumum. 
 So, will Irsay push for as many wins as possible next season, or will they save some cap space for a year as if they are in a reset?

  CC1 with all due respect, it just takes a minute to open up spotrac or overthecap to check contract status. I too as time allows, post quickly which makes for less well thought out, even incomplete posts. Just gotta get my say in. 

 Anyway, keep up your high hopes for our Colts and continue to stay well grounded with your perspective that is much needed here. bbz
 

 

  • Like 1
Link to comment
Share on other sites

41 minutes ago, throwing BBZ said:

 

  I hope all is well Crazy. I'm accustomed to you, over a long time, posting serious, interesting, well thought out points of view. I really appreciate that you just don't commonly go off the rails posting the goofy, out in left field stuff.

Of course where we stand now we are left in a serious state of bewilderment with the state of our Colts. To me, i accept that with a Rookie QB headed our way that means a 2-3 year reset. That is the norm as a minumum. 
 So, will Irsay push for as many wins as possible next season, or will they save some cap space for a year as if they are in a reset?

  CC1 with all due respect, it just takes a minute to open up spotrac or overthecap to check contract status. I too as time allows, post quickly which makes for less well thought out, even incomplete posts. Just gotta get my say in. 

 Anyway, keep up your high hopes for our Colts and continue to stay well grounded with your perspective that is much needed here. bbz
 

 

I much appreciate you taking the time to explain yourself in a very respectful way. That is something we could all take a lesson in. 

Over the years we have seen everything the Colts had to offer. From a superbowl to the bottom of the barrel and everything in-between.  

Like him or not, Irsay is one of a kind that shows passion. Nothing I can say that most of us already knows. 

Regardless of our opinions all of us share one thing and that is being a Colts fan. 

                            Kenny 

  • Like 1
Link to comment
Share on other sites

  • 2 weeks later...

It doesn't appear Ryan is retiring, so we are "stuck" with him and that large chunk of lost change. Given we're almost certain to draft a QB with that first pick who won't cost much, it shouldn't hurt us too much, but having that extra money could have gone elsewhere. 

Link to comment
Share on other sites

13 hours ago, jonjon said:

It doesn't appear Ryan is retiring, so we are "stuck" with him and that large chunk of lost change. Given we're almost certain to draft a QB with that first pick who won't cost much, it shouldn't hurt us too much, but having that extra money could have gone elsewhere. 

I wouldn't call paying Ryan what his contract calls for being "stuck". 

Both parties signed and agreed to the contract.  There is no legitimate reason for Ryan to walk away from getting the money him and the Colts agreed to.  

Link to comment
Share on other sites

  • 3 weeks later...
On 11/17/2022 at 10:59 AM, Rhodelesstraveled said:

Here is the key.  When you do not have a LT or QB this cap number is folly.  If we are wise the two guys that should be resigned right now are Bobby and EJ.  We need to protect the middle of this D and give us cover for losing Leonard if he does not respond to surgery.  

 

Me, I try to trade Buckner and Q this offseason.  If Saturday runs the ball and make Ryan accept being a game manager then I forgo QB in one next yr and I rebuild the OL.  I want a LT next yr.  The more we win this yr the worse our roster will get next yr and it WILL mean a competent GM will need to trade more vets to get us better.  

Nelson has absolutely no trade  value 

Link to comment
Share on other sites

Create an account or sign in to comment

You need to be a member in order to leave a comment

Create an account

Sign up for a new account in our community. It's easy!

Register a new account

Sign in

Already have an account? Sign in here.

Sign In Now
  • Recently Browsing   0 members

    • No registered users viewing this page.

  • Popular Now

  • Thread of the Week

  • Topics

  • Posts

    • I noticed  most the guys he drafts have a high ras and some don't  have the production in college. Based on how he drafted in the past adonai Mitchell,  Brian Thomas jr, xavier legette, Rome odunze,devontez walker,  Ricky Pearsall, Johnny wilson, Cornelius Johnson are all wrs he would draft due to high ras. Out of that list Thomas, odunze, and Pearsall  should be good. Wilson does have enough production  and don't  trust legette's late break out. Haven't  done any looking into Johnson, Mitchell  is said to take plays off when he doesn't  get the ball,walker has questionable hands at times.
    • It’s not an excuse GMs draft the types of players coaches want.  That’s true of all GMs not just Ballard.
    • Just the writer of the article. And I'm not saying that in a way that says his opinion is any more important or valid, than anyone else's. He just literally wrote the article.   No one is saying this is the Colts actual list, just their prediction's for the big board. Based off whatever info they used, to put it together.     Just something to look at, nothing more nothing less.   
    • I really don't want us to keep giving Ballard that excuse. This has become one of my pet peeves. We shouldn't give him a pass for every offensive player that failed just because Reich wanted him. He's the GM. It's his job to make the final call. And this is coming from someone who loved Campbell as a prospect... I thought this pick was awesome at the time. And I was wrong... and so was Ballard. 
    • It's draft week!  And instead of publishing my "final mock draft" or whatever, I'm going to publish the drafting principles I've learned by watching different GM's and coaches conduct their drafts.  From our own mocks, I know some people like @Yoshinator see a draft board in much the same way I do.  Or, at least looks for similar traits.  So, here are my top five drafting principles that I go by:   #1 - Easy Rule Of Thumb -- Look for impact players from big time programs This is something that Mike Ditka said once in an interview.  It was his main simplified rule of thumb.  In order to even be recruited by a big-time program (like Alabama or Michigan), you have to be such an accomplished player in high school that they even look at you.  Once you get to the program, you've got to be a great player to become a starter amongst all of their other high ability players.  And big-time programs play other big-time programs.  If you excel against their big-time opposition, then you truly are a GREAT PLAYER.  Thus, the rule of thumb:  Look for impact players from big time programs.  (I know, Chris Ballard often uses the opposite of this rule.  And looks under every rock and tree branch to find a diamond in the rough from South Carolina State or Utah or Temple or Towson State.)   #2 - How Long Have You Been Playing This Position One of the frequent things we see in the NFL is a player who played one position in college, but gets assigned to play a different position in the pros.  Sometimes it works.  See: Brian Urlacher, who played Safety at New Mexico before playing Linebacker for the Bears.  Often it doesn't.  Remember Matt Jones?  He played Quarterback at Arkansas, but knew he would never make it in the NFL at that position.  But he was outrageously athletic.  So, he entered the NFL as a WR, and was taken in the first round by the Jags.  Bleah.  Colts did this kind of thing, too.  Bjorn Werner was a 4-3 defensive end at Florida State.  Colts brought him in, and tried to make him a 3-4 outside linebacker.  A position he'd never played.  It's my opinion that we don't want to have to spend any time teaching a player simply how to play the position.  We'd rather spend our time helping a player refine his skills in a position he already knows.   #3 - That One Thing The biggest thing I learned from watching Bill Polian draft is what to do when you're already good.   When you're a good team, you're going to draft at the bottom of the first round over and and over.  The players that can do Everything well are all at the top of the draft.  And when it finally gets to your pick, you have a choice:  do I pick a guy who can do everything Pretty Good, or do I pick a guy who does only one thing Off The Charts?  Polian's choice?  Get the guy who does the One Thing.  If they're exceptional in that One Thing, we can put him in immediately, and maximize that One Thing.  And we can teach him the rest of the game later.  Prime example:  Dwight Freeney.  Undersized.  Not that stout against the run.  But, jeez, he had receiver speed from the defensive end position.  He was a thunderbolt in the pass rush.  Later, he learned a spin move.  And to play run defense (although still never that great at it).  And Polian did this over and over.  It's how we got Bob Sanders.  And Dallas Clark.  Over and over.  That One Thing.   #4 - RAS Scores Matter This is the thing I learned from Chris Ballard.  The player may have worked hard and worked hard and worked hard, and has maximized his game as much as he possibly can.  But some people are just born with more athleticism than others.  The gods reached down and turned your legs into lightning bolts.  It's something you have that nobody else does.  And when the best players line up against the best players, it's the guy with that extra kiss from the gods that will win.  I used to discount this.  I put a lot of stock into the example of Pat Fischer.  He was an extremely undersized cornerback who played for the Redskins in the 70's.  But he had mined the ore of his talent so completely, he could line up across from the 6'8" Harold Carmichael, and play him to a standstill.  I believed in it.  But Ballard's example has shown me that Pat Fischer is the exception, not the rule.   #5 - Look for the Leaders My final rule is to look for players that were team captains in college.  They may have relatively average athleticism, but they know everybody else's position, not just their own.  And they know how it all fits together.  And they know how to lead other men in accomplishing the goal.  In the novel, Ender's Game, the small, young student soldier, Bean, asks Ender Wiggin to lead a toon.  And Ender gives him his qualifications for leading a toon:  First, show me that you know what you're doing as a soldier.  Next, show me that you know how to lead other soldiers in battle.  Third, prove to me that other soldiers are willing to follow you.  Then, you'll get your toon.  I look for players who are also leaders.  Example?  Julian Love.  Played safety at Notre Dame.  Wasn't all that athletic.  Didn't have the best size/speed.  But he understood the game, and was a leader on the field.  Giants picked him up in the 4th round, and he became the leader on their field.  It's one of the reasons I like JD Bertrand so much in this draft.  3-year starter, 2-year team captain.  Leaders in college become leaders in the pros.  On the field, in the locker room, and in the community.   Well, those are my drafting principles.  What do you think?  And what are yours?
  • Members

    • stitches

      stitches 19,208

      Senior Member
      Joined:
      Last active:
    • GoColts8818

      GoColts8818 17,148

      Senior Member
      Joined:
      Last active:
    • Mike06181

      Mike06181 311

      Member
      Joined:
      Last active:
    • NFLfan

      NFLfan 17,301

      Moderators
      Joined:
      Last active:
    • w87r

      w87r 13,777

      Moderators
      Joined:
      Last active:
    • John Hammonds

      John Hammonds 4,915

      Senior Member
      Joined:
      Last active:
    • Clem-Dog

      Clem-Dog 155

      Member
      Joined:
      Last active:
    • lester

      lester 272

      Member
      Joined:
      Last active:
    • Aaron86

      Aaron86 440

      Member
      Joined:
      Last active:
    • MikeCurtis

      MikeCurtis 4,555

      Senior Member
      Joined:
      Last active:
×
×
  • Create New...